• |
Ford expects 2013 to be one of
the best full-year results in its history, with strong revenue growth,
market share in all regions improved or equal to last year, total company
pre-tax profit of about $8.5 billion, substantially higher Automotive
operating-related cash flow than a year ago and a stronger balance
sheet |
• |
2014 is expected to be another
solid year and a critical next step in the One Ford plan as Ford launches
the most vehicles in a single year in more than a century and invests
across the business for profitable growth in the years
ahead |
|
|
Memo: |
||||||||||||
2012 |
2013 |
2013 |
||||||||||||
Full
Year |
Full
Year |
First
Nine |
||||||||||||
Results |
Plan |
Outlook |
Months |
|||||||||||
Planning
Assumptions (Mils.) |
||||||||||||||
Industry Volume* -- U.S.
|
14.8 |
|
15.0 - 16.0 |
15.9 |
15.8 |
|
||||||||
Industry Volume* --
Europe** |
14.0 |
|
13.0 - 14.0 |
13.7 |
13.6 |
|
||||||||
Industry Volume* --
China |
19.0 |
|
19.5 - 21.5 |
21.9 |
21.6 |
|
||||||||
Operational
Metrics |
||||||||||||||
Compared with Prior
Year: |
||||||||||||||
- U.S. Market
Share |
15.2 |
|
% |
Higher |
On Track |
15.8 |
|
% | ||||||
- Europe Market
Share** |
7.9 |
|
About Equal |
On Track |
8.0 |
|
||||||||
- China Market
Share*** |
3.2 |
|
Higher |
On Track |
4.0 |
|
||||||||
- Quality |
Mixed |
|
Improve |
Mixed |
Mixed |
|
||||||||
Financial
Metrics**** |
||||||||||||||
Compared with Prior
Year: |
||||||||||||||
- Total Company Pre-Tax
Operating Profit (Bils.) |
$ |
8.0 |
|
About Equal |
Higher |
$ |
7.3 |
|
||||||
- Automotive Operating
Margin |
5.3 |
|
% |
About Equal /
Lower |
Higher |
6.2 |
|
% | ||||||
- Automotive
Operating-Related Cash Flow (Bils.) |
$ |
3.4 |
|
Higher |
Substantially
Higher |
$ |
5.6 |
|
||||||
* |
Includes
medium and heavy trucks |
|||||||||||||
** |
The 19
markets Ford tracks |
|||||||||||||
*** |
Includes
Ford and JMC brand vehicles produced in China by unconsolidated
affiliates |
|||||||||||||
**** |
Excludes
special items; Automotive operating margin is defined as Automotive
pre-tax results, excluding special items and Other Automotive, divided by
Automotive revenue |
2013 | |||||||||
2012 |
Prior |
Updated | |||||||
Results |
Outlook |
Outlook | |||||||
(Mils.) |
|||||||||
Automotive
* |
|||||||||
North America |
$ |
8,343 |
|
Higher than 2012
Operating Margin about
10% |
On track
9.5% - 10% | ||||
South America |
213 |
|
Breakeven to
Profitable |
About
Breakeven | |||||
Europe |
(1,753 |
) |
Better than
2012 |
On track | |||||
Asia Pacific
Africa |
(77 |
) |
Profitable |
On track | |||||
Net Interest
Expense |
(489 |
) |
About $(800)
million |
On track | |||||
Ford
Credit |
$ |
1,697 |
|
About equal to
2012 |
On track | ||||
Operating
Tax Rate |
32 |
|
% |
Less than 30% |
About 27% | ||||
* Excluding special
items |
2014 | ||
Full
Year | ||
Plan | ||
Planning
Assumptions (Mils.) |
||
Industry Volume* -- U.S.
|
16.0 - 17.0 | |
Industry Volume* --
Europe** |
13.5 - 14.5 | |
Industry Volume* --
China*** |
22.5 - 24.5 | |
Key
Metrics (Compared with 2013) |
||
Automotive: |
||
- Revenue
(Bils.) |
![]() | |
- Operating
Margin**** |
![]() | |
- Operating-Related Cash
Flow (Bils.) |
![]() | |
Ford
Credit: |
||
- Pre-Tax Profits
(Bils.) |
![]() | |
Total
Company: |
||
- Pre-Tax Profits
(Bils.)**** |
![]() | |
* |
Includes
medium and heavy trucks |
|
** |
The 20
markets Ford tracks |
|
*** |
Includes
Ford and JMC brand vehicles produced in China by unconsolidated
affiliates | |
**** |
Excludes
special items; Automotive operating margin is defined as Automotive
pre-tax results, excluding Other Automotive, divided by Automotive
revenue |
• |
Pre-tax
results exclude
special items unless
otherwise noted. |
• |
All
references to records by Automotive business units are since at least 2000
when Ford began reporting results for Ford North America, Ford South
America, Ford Europe and Ford Asia Pacific Africa.
|
• |
See tables
at the end of this release for the nature and amount of special items, and
reconciliation of items designated as “excluding special items” to U.S.
generally accepted accounting principles (“GAAP”). Also see the tables for
reconciliation to GAAP of Automotive gross cash, operating-related cash
flow and net interest. |
• |
Discussion
of overall Automotive cost changes is measured primarily at present-year
exchange and excludes special items and discontinued operations; in
addition, costs that vary directly with production volume, such as
material, freight and warranty costs, are measured at present-year volume
and mix. |
• |
Decline in industry sales
volume, particularly in the United States or Europe, due to financial
crisis, recession, geopolitical events, or other factors;
|
• |
Decline in Ford’s market share
or failure to achieve growth; |
• |
Lower-than-anticipated market
acceptance of Ford’s new or existing
products; |
• |
Market shift away from sales of
larger, more profitable vehicles beyond Ford’s current planning
assumption, particularly in the United States;
|
• |
An increase in or continued
volatility of fuel prices, or reduced availability of fuel;
|
• |
Continued or increased price
competition resulting from industry excess capacity, currency
fluctuations, or other factors; |
• |
Fluctuations in foreign
currency exchange rates, commodity prices, and interest
rates; |
• |
Adverse effects resulting from
economic, geopolitical, or other events; |
• |
Economic distress of suppliers
that may require Ford to provide substantial financial support or take
other measures to ensure supplies of components or materials and could
increase costs, affect liquidity, or cause production constraints or
disruptions; |
• |
Work stoppages at Ford or
supplier facilities or other limitations on production (whether as a
result of labor disputes, natural or man-made disasters, tight credit
markets or other financial distress, production constraints or
difficulties, or other factors); |
• |
Single-source supply of
components or materials; |
• |
Labor or other constraints on
Ford’s ability to maintain competitive cost structure;
|
• |
Substantial pension and
postretirement health care and life insurance liabilities impairing our
liquidity or financial condition; |
• |
Worse-than-assumed economic and
demographic experience for postretirement benefit plans
(e.g., discount rates or investment returns);
|
• |
Restriction on use of tax
attributes from tax law “ownership
change;” |
• |
The discovery of defects in
vehicles resulting in delays in new model launches, recall campaigns, or
increased warranty costs; |
• |
Increased safety, emissions,
fuel economy, or other regulations resulting in higher costs, cash
expenditures, and/or sales restrictions; |
• |
Unusual or significant
litigation, governmental investigations, or adverse publicity arising out
of alleged defects in products, perceived environmental impacts, or
otherwise; |
• |
A change in requirements under
long-term supply arrangements committing Ford to purchase minimum or fixed
quantities of certain parts, or to pay a minimum amount to the seller
(“take-or-pay” contracts); |
• |
Adverse effects on results from
a decrease in or cessation or clawback of government incentives related to
investments; |
• |
Inherent limitations of
internal controls impacting financial statements and safeguarding of
assets; |
• |
Cybersecurity risks to
operational systems, security systems, or infrastructure owned by Ford,
Ford Credit, or a third-party vendor or
supplier; |
• |
Failure of financial
institutions to fulfill commitments under committed credit and liquidity
facilities; |
• |
Inability of Ford Credit to
access debt, securitization, or derivative markets around the world at
competitive rates or in sufficient amounts, due to credit rating
downgrades, market volatility, market disruption, regulatory requirements,
or other factors; |
• |
Higher-than-expected credit
losses, lower-than-anticipated residual values, or higher-than-expected
return volumes for leased vehicles; |
• |
Increased competition from
banks or other financial institutions seeking to increase their share of
financing Ford vehicles; and |
• |
New or increased credit,
consumer, or data protection or other regulations resulting in higher
costs and/or additional financing restrictions.
|
Webcast:
Ford Motor Company Provides Year-End Update
Ford Motor Company will
conduct a year-end briefing with sell-side auto analysts and media on
Wednesday, Dec. 18, 2013.
Bob Shanks, Ford executive vice
president and chief financial officer, will host the meeting, which begins
at 9 a.m. EST.
The listen-only audio webcast
and supporting materials will be available for media, investors and other
interested parties at www.shareholder.ford.com.
|
TOTAL
COMPANY |
||||||||
INCOME
FROM CONTINUING OPERATIONS |
||||||||
First Nine
Months | ||||||||
2012 |
2013 | |||||||
(Mils.) |
(Mils.) | |||||||
Automotive |
||||||||
North America |
$ |
6,471 |
|
$ |
7,079 |
| ||
South America |
68 |
|
92 |
| ||||
Europe |
(1,021 |
) |
(1,038 |
) | ||||
Asia Pacific
Africa |
(116 |
) |
309 |
| ||||
Other
Automotive |
(408 |
) |
(469 |
) | ||||
Total Automotive (excl. special
items) |
$ |
4,994 |
|
|
$ |
5,973 |
| |
Special items --
Automotive |
(406 |
) |
(1,257 |
) | ||||
Total
Automotive |
$ |
4,588 |
|
|
$ |
4,716 |
| |
Financial
Services |
||||||||
Ford Credit |
$ |
1,283 |
|
$ |
1,388 |
| ||
Other Financial
Services |
8 |
|
(71 |
) | ||||
Total Financial
Services |
$ |
1,291 |
|
$ |
1,317 |
| ||
Total
Company |
||||||||
Pre-tax
results |
$ |
5,879 |
|
|
$ |
6,033 |
| |
(Provision for)/Benefit from
income taxes |
(1,810 |
) |
(1,914 |
) | ||||
Net income |
$ |
4,069 |
|
|
$ |
4,119 |
| |
Less: Income/(Loss)
attributable to non-controlling interests |
2 |
|
3 |
| ||||
Net income attributable to
Ford |
$ |
4,067 |
|
|
$ |
4,116 |
| |
Memo: Excluding special
items |
||||||||
Pre-tax results |
$ |
6,285 |
|
|
$ |
7,290 |
| |
(Provision for)/Benefit from
income taxes |
(1,928 |
) |
(1,991 |
) | ||||
Less: Income/(Loss)
attributable to non-controlling interests |
2 |
|
|
3 |
| |||
After-tax
results |
$ |
4,355 |
|
|
$ |
5,296 |
|
TOTAL
COMPANY |
||||||||
SPECIAL
ITEMS |
||||||||
First Nine
Months | ||||||||
2012 |
2013 | |||||||
(Mils.) |
(Mils.) | |||||||
Personnel
and Dealer-Related Items |
||||||||
Separation-related
actions* |
$ |
(290 |
) |
$ |
(700 |
) | ||
Mercury discontinuation / Other
dealer actions |
(47 |
) |
— |
| ||||
Total Personnel and
Dealer-Related Items |
$ |
(337 |
) |
|
$ |
(700 |
) | |
Other
Items |
||||||||
U.S. pension lump sum
program |
$ |
— |
|
$ |
(439 |
) | ||
Loss on sale of two component
businesses |
(174 |
) |
— |
| ||||
FCTA - subsidiary
liquidation |
(4 |
) |
(103 |
) | ||||
AAI
consolidation |
136 |
|
— |
| ||||
Other |
(27 |
) |
(15 |
) | ||||
Total Other
Items |
$ |
(69 |
) |
|
$ |
(557 |
) | |
Total
Special Items |
$ |
(406 |
) |
|
$ |
(1,257 |
) | |
Tax Special
Items |
$ |
118 |
|
$ |
77 |
| ||
Memo: |
||||||||
Special Items impact on
earnings per share** |
$ |
(0.07 |
) |
$ |
(0.29 |
) | ||
* |
For 2013,
primarily related to separation costs for personnel at the Genk and U.K.
facilities | |||||||
** |
Includes
related tax effect on special items and tax special
items |
NET
INTEREST RECONCILIATION TO GAAP |
||||||||
First Nine
Months | ||||||||
2012 |
2013 | |||||||
(Mils.) |
(Mils.) | |||||||
Interest expense
(GAAP) |
$ |
(571 |
) |
$ |
(617 |
) | ||
Interest income
(GAAP) |
220 |
|
125 |
| ||||
Subtotal |
$ |
(351 |
) |
|
$ |
(492 |
) | |
Adjusted for items included /
excluded from net interest: |
||||||||
Include: Gains/(Losses) on cash
equivalents & marketable securities* |
64 |
|
(7 |
) | ||||
Include: Gains/(Losses) on
extinguishment of debt |
— |
|
(18 |
) | ||||
Other |
(55 |
) |
(80 |
) | ||||
Net Interest |
$ |
(342 |
) |
|
$ |
(597 |
) | |
* |
Excludes
mark-to-market adjustments of our investment in
Mazda |
AUTOMOTIVE
SECTOR |
||||||||
OPERATING-RELATED
CASH FLOWS RECONCILIATION TO GAAP |
||||||||
First Nine
Months | ||||||||
2012 |
2013 | |||||||
(Bils.) |
(Bils.) | |||||||
Cash flows from operating
activities of continuing operations (GAAP) |
$ |
4.1 |
|
$ |
6.4 |
| ||
Items included in
operating-related cash flows |
||||||||
Capital
expenditures |
(3.6 |
) |
(4.6 |
) | ||||
Proceeds from the
exercise of stock options |
— |
|
0.3 |
| ||||
Net cash flows from
non-designated derivatives |
(0.6 |
) |
(0.3 |
) | ||||
Items not included in
operating-related cash flows |
||||||||
Cash impact of Job Security
Benefits and personnel-reduction actions |
0.3 |
|
0.2 |
| ||||
Pension
contributions |
2.5 |
|
3.9 |
| ||||
Tax refunds and tax payments
from affiliates |
(0.1 |
) |
(0.3 |
) | ||||
Settlement of outstanding
obligation with affiliates |
(0.3 |
) |
— |
| ||||
Other |
0.1 |
|
— |
| ||||
Operating-related cash
flows |
$ |
2.4 |
|
|
$ |
5.6 |
|
|
FLIP-BOOK* | |
---|---|---|
Flip-Book | ||
*Interactive flip-book format requires Flash Player |
Ford Motor Company Lincoln Motor Company
Ford Motor Company Lincoln Motor Company
Ford Motor Company
Ford Motor Company Lincoln Motor Company